Page 82 - Mantena Annual Report 2021

Mantena Group
Breakdown of net pension liabilities and support received for the Mantena Group
2021
2020
The Norwegian Public Service Pension Fund, net liability related to closed scheme with settlement in 2019
The Norwegian Public Service Pension Fund, net liability for persons receiving disability/sickness benefits remaining in the scheme Occupational pension scheme implemented 31.12.2018
Support to meet regulatory obligations in the Norwegian Public Service Pension Fund
Support for transitional scheme older workers when closing the Norwegian Public Service Pension Fund
Present value of accrued pension entitlements in the year - defined-benefit scheme Estimate difference, pensions
Financial items for the year, pensions
Pension costs - defined-contribution scheme
Pension costs - defined-contribution scheme
Private AFP scheme
Occupational pension scheme - change in assessment of early retirement rate
Increased support to meet regulatory obligations in the Norwegian Public Service Pension Fund
Discount rate
Expected return on pension assets
Annual expected wage growth
Expected annual adjustment of old-age and survivor’s pensions during payment period, over 67 years Annual expected G-adjustment, adjustment of AFP, disability and survivor’s pensions, under 67 years Average employer’s contribution factor
- - 37,500 30,500 210,200 283,100 - - -80,400 -156,300
7,000 7,400 - - - - 7,935 4,229 33,135 29,653 9,028 9,346 -602 -18,809 - -
1.9% 1.5% 3.1% 1.5% 2.8% 2.0% 2.5% 1,0 % 1.8% 1.8% 14.1% 14.1%
Net pension liability on the balance sheet
167,300
157,300
Pension costs in the income statement for the Mantena Group
2021
2020
Net pension costs
56,497
31,819
The following parameters have been used in the calculations for the defined-benefit scheme in Norway
2021
2020
82 Annual Report 2021