Page 73 - Mantena Annual Report 2021

CONSOLIDATED RESULTS
All figures in TNOK
Mantena Group
Note
OPERATING INCOME AND EXPENSES
2021
2020
12, 20
2, 11 4
3, 12, 19
Operating income
Total operating income
Cost of goods sold
Salaries and other payroll costs
Depreciation and impairment Other operating expenses Total operating expenses Operating profit
Financial income
Financial expenses
Unrealised changes in value
Net financial expenses, pensions Net financial income
Tax expenses
1,632,921
1,632,921
497,471 771,522 35,622 569,099
1,873,714
-240,793
5,707 -16,116 - -
-10,410
-27,816
1,535,646
1,535,646
293,405 741,920
16,278 443,883
1,495 485
40,162
8,956 -797 - -
8 159
10,768
Note
FINANCIAL INCOME AND EXPENSES
2021
2020
16
13
PROFIT FOR THE YEAR BEFORE TAX
-251,203
48,320
TAX EXPENSES
2021
2020
PROFIT FOR THE YEAR
-223,387
37,552
The profit for the period is allocated to the shareholders in the parent company
-223,387
37,552
Annual Report 2021 73